Original inputs · synthetic items
Follow the calculation. Keep the source.
Learn how named items, solve order and overlapping totals work on the same actual spreadsheet you can edit.
Teaching · read-only · Report!A1
Step 1 / 6Trace an original item to source records
Preparing the actual calculated-item worksheet…
Correct invalid source/controls or explicitly restore modified helpers.
Complete actual calculated report and original-record result
Original source amount: . Visible total includes synthetic items and overlaps.
| product | East | North | West | Combined regions | Grand total |
|---|---|---|---|---|---|
| Cedar | Waiting…Expected 220 | Waiting…Expected 0 | Waiting…Expected 60 | Waiting…Expected 280 | Waiting…Expected 560 |
| Harbor | Waiting…Expected 0 | Waiting…Expected 120 | Waiting…Expected 0 | Waiting…Expected 0 | Waiting…Expected 120 |
| Lumen | Waiting…Expected 250 | Waiting…Expected 110 | Waiting…Expected 140 | Waiting…Expected 390 | Waiting…Expected 890 |
| Item ratio | Waiting…Expected 0.88 | Waiting…Expected 0 | Waiting…Expected 0.42857142857142855 | Waiting…Expected 0.717948717948718 | Waiting…Expected 2.0265201465201463 |
| Grand total | Waiting…Expected 470.88 | Waiting…Expected 230 | Waiting…Expected 200.42857142857142 | Waiting…Expected 670.7179487179487 | Waiting…Expected 1572.0265201465202 |
Current worksheet copies retain actual source formulas and cells. Native files carry calculated source facts, named item definitions and solve order. Desktop Excel rendering, refresh and edit/save have not been verified.